Skip to content
OZ Data Centers™

Structuring & investing

The capital stack for an Opportunity Zone data center

An Opportunity Zone data center is typically financed with Qualified Opportunity Fund equity at the bottom of the stack, third-party construction and permanent debt at the operating business level, and often preferred equity or mezzanine capital in between. With all-in greenfield costs of about $8.9 million to $23.3 million per MW (Cushman & Wakefield, 2026), even a 50 MW project needs hundreds of millions of dollars, so the order in which each layer is committed matters as much as its size.

Reviewed
Reading time
7 min
Figures
4
Sources
13 cited

Key takeaways

  • Cushman & Wakefield's 2026 cost guide puts all-in greenfield data center cost at about $8.9 million to $23.3 million per MW, excluding chips and GPUs.
  • JLL forecasts average shell-and-core cost of $11.3 million per MW in 2026, while AI tenant fit-out can cost up to about $25 million per MW, often more than the building.
  • Only the QOF equity must be an eligible interest; senior debt, mezzanine loans and third-party preferred equity can sit at the QOZB level.
  • In a partnership structure, a partner's share of QOZB and QOF debt adds to basis, which lets investors use depreciation and, as practitioners generally read the regulations, receive debt-financed distributions up to basis after two years.
  • Investors owe tax on their deferred gain at year five, so the stack should plan for a refinancing or distribution around that date.

What is the capital stack for an Opportunity Zone data center?

The capital stack is the ranked list of every source of money in the project, from the safest claim (senior debt) to the riskiest (common equity). In an Opportunity Zone (OZ) data center, the riskiest layer is usually equity from a Qualified Opportunity Fund (QOF), which is the only layer that earns the OZ tax benefits. A QOF is a corporation or partnership that holds at least 90% of its assets in Opportunity Zone property.5

The QOF usually invests through a Qualified Opportunity Zone Business (QOZB), an operating company that owns the land, building and plant. The QOZB borrows from lenders and may raise other equity. The QOF's investment in the QOZB must be stock or a partnership interest acquired at original issue solely for cash.5 For the rules on what counts as equity, see why Opportunity Zone investments must be equity.

Fig. 1A typical Opportunity Zone data center capital stack, senior to junior

  1. 01Senior construction loanSecured by the land, building and plant; converts to or is refinanced by permanent debt at stabilization
  2. 02Mezzanine loan (optional)Secured by the equity in the QOZB; fills a gap between senior proceeds and equity
  3. 03Preferred equity (optional)Third-party capital with a fixed preferred return, at the QOZB level
  4. 04QOF common equityInvestors' eligible capital gains, invested as fund equity within 180 days
  5. 05Sponsor co-investment and promoteSponsor's own gain qualifies; its carried interest does not
Repayment priority runs from top to bottom; risk and expected return run the other way. Only the QOF common equity at the bottom must qualify as an eligible interest for OZ benefits.5,7

How much capital does an Opportunity Zone data center need?

A lot, and more each year. Cushman & Wakefield's 2026 Data Center Development Cost Guide puts all-in greenfield cost in the U.S. and Canada at about $8.9 million to $23.3 million per MW, excluding chips and GPUs, up an average of 21% per MW since its previous edition.3 JLL forecasts average global shell-and-core cost of $11.3 million per MW in 2026, up from $7.7 million in 2020.1

Two pools of cost need to be kept apart. The landlord's pool covers land, sitework, the shell, the substation and the mechanical and electrical plant. The tenant's pool covers the IT fit-out. JLL reports that AI tenant fit-out can cost up to about $25 million per MW, often more than the shell and core.1,2 Who owns each pool decides what the QOZB must fund and what counts in its tangible property tests. See data center construction costs and Opportunity Zone budgeting.

Fig. 2The scale of data center capital

JLL forecast average shell-and-core cost per MW in 20261
$11.3M
Up to this much per MW for AI tenant fit-out (JLL)2
$25M
Total data center investment JLL expects globally by 20302
Up to $3T
Permanent debt originations JLL expects in North America over about 2.5 years4
$700B+
Market figures from JLL's 2026 outlook and midyear report; they describe the whole market, not any one project.1,2,4

What does an illustrative stack look like for a 50 MW project?

Here is a simplified example for a single-phase, 50 MW powered-and-cooled building where the tenant funds its own IT. It is illustrative only. Assume a landlord scope of $12 million per MW, inside the Cushman & Wakefield range, for a total of $600 million.

Illustrative 50 MW capital stack, landlord scope only ($600 million)
LayerAmountShareWhere it sitsOZ status
Senior construction loan$360M60%QOZBNot an OZ investment; adds to partner basis
Preferred equity$60M10%QOZBNot an OZ investment
QOF common equity$168M28%QOF, then QOZBQualifying investment if eligible gain
Sponsor co-investment$12M2%QOFQualifying only if sponsor invests its own eligible gain
Tenant IT fit-outOutside the stackn/aTenantTenant's property; outside the QOZB's tests

Fig. 3Sources of funds, illustrative 50 MW project

Illustrative
  • Senior construction loan$360M
  • Preferred equity$60M
  • QOF common equity$168M
  • Sponsor co-investment$12M

$ millions

Illustrative. $12 million per MW landlord scope, 50 MW, tenant-funded fit-out. Real leverage depends on the tenant's credit, the lease and the lender market.

Lenders rarely fund a speculative data center at that leverage. In a market where CBRE reports more than 80% of capacity under construction in primary markets is preleased, a signed lease with a creditworthy tenant is what turns a land deal into a financeable project.13 Until then, the QOF equity carries the project alone.

In what order is each layer committed?

Equity comes first, debt comes last. A typical sequence is:

  1. 1.QOF equity funds site control, power studies, utility deposits, engineering and permits. This money is most at risk.
  2. 2.A lease or letter of intent with a tenant sets the revenue and the delivery date.
  3. 3.Preferred equity or mezzanine capital, if used, closes alongside the construction loan.
  4. 4.The senior construction loan funds vertical construction, usually after the equity has been spent.
  5. 5.At stabilization, permanent debt or a sale-leaseback refinances the construction loan.

The OZ rules add a constraint. Equity the QOZB holds as cash must fit inside a written working capital safe harbor plan, which lets cash be held for up to 31 months (62 months with overlapping plans) if it is designated for building tangible property in the zone, scheduled and spent substantially as planned.12 Loan proceeds the QOZB holds as cash count as working capital too. Raising all the equity on day one, when the power date is four years away, can strain the plan. See the working capital safe harbor.

How does debt help Opportunity Zone investors?

In a partnership structure, debt creates basis. An OZ investor's basis in a qualifying investment starts at zero. A partner's basis in a QOF partnership interest is increased by its allocable share of partnership liabilities, including liabilities of a lower-tier QOZB partnership, which lets investors deduct depreciation they could not otherwise use.8

Data centers produce a lot of depreciation. Public Law 119-21 made 100% bonus depreciation permanent for qualified property acquired after January 19, 2025, which covers MACRS property with a recovery period of 20 years or less; the 39-year building shell does not qualify.10 Debt-funded basis lets investors use those deductions early. See depreciation, bonus depreciation and Opportunity Zones.

How should the stack plan for the year-five tax bill?

By building in a liquidity event before the fifth anniversary. For investments made on or after January 1, 2027, the deferred gain is included in income on the earlier of a sale of the QOF interest or five years after the investment, with a 10% basis step-up (30% in a rural fund).11 Investors owe real tax that year but have not sold anything.

A data center that reaches energization in year three or four and has a signed lease can often support a refinancing around year five, with proceeds distributed to investors up to their basis. That is a practical consideration, not a rule, and it depends on the lender market and on the project being on schedule. A project still waiting for power at year five has no such option, which is one more reason to choose sites with a credible power date. See the five-year deferral.

Can investors without capital gains join the stack?

Yes, at two levels. They can invest in the QOF as a non-qualifying piece of a mixed-funds investment, which the statute treats as a separate investment with no OZ benefits.5,9 Or they can invest directly in the QOZB alongside the QOF. The QOZB must still pass every test (70% tangible property, 50% gross income, 40% intangibles, under 5% nonqualified financial property) no matter who else owns it, and the QOF's interest in it must still be bought at original issue for cash.6

Fig. 4Where non-gain capital can enter

Mixed-funds investment

Inside the QOF

  • Treated as a separate, non-qualifying investment
  • Shares the fund's governance and reporting
  • Income, loss and liabilities allocated in proportion
  • Simplest for small amounts

Co-investor

Directly in the QOZB

  • Outside the QOF and its 90% test
  • Can carry different economics, such as a preferred return
  • QOF's stake must still be acquired for cash at original issue
  • Common for institutional or tenant-affiliated capital
Both routes are allowed. The choice affects reporting, control and how depreciation and debt are allocated.5,9

Sponsors comparing structures should also review Opportunity Zone fund structures and the risks of Opportunity Zone investing. Confirm the final structure with your tax adviser, because allocations of debt and depreciation between layers drive each investor's results.

Common questions

How much of an Opportunity Zone data center is usually funded with QOF equity?

There is no fixed share. It depends on lease status, tenant credit and lender appetite. A project with a signed investment-grade lease can support far more debt than a speculative one, where QOF equity may fund everything through power approval.

Can the construction lender be paid out of OZ equity?

QOF equity is usually spent first, before construction debt is drawn. Later refinancing can return capital to investors; practitioners generally treat debt-financed distributions made after two years and not exceeding basis as outside the inclusion rules, but confirm with counsel.

Does a hyperscaler's fit-out count as part of the capital stack?

Not the landlord's stack. If the tenant buys and owns its servers and fit-out, that equipment is the tenant's property and sits outside the QOZB's tangible property tests.

Can preferred equity be used in an Opportunity Zone deal?

Yes. Third-party preferred equity can sit at the QOZB level without qualifying. Preferred interests in the QOF itself can also be eligible interests if they are equity for tax purposes.

Why does the year-five date matter to the capital stack?

For investments made on or after January 1, 2027, the deferred gain is taxed at the earlier of a sale or five years. Investors need cash for that tax, so sponsors often plan a refinancing or distribution around year five.

Sources

Every numbered note in this guide links to the source below.

  1. 1.JLL, “2026 Global Data Center Outlook,” 2026. jll.com
  2. 2.Data Center Dynamics, “Not a bubble: $3 trillion data center investment supercycle expected by 2030, JLL,” 2026. datacenterdynamics.com
  3. 3.IREI, “Cushman & Wakefield releases 2026 Data Center Development Cost Guide citing 21% rise in per-MW construction costs,” 2026. irei.com
  4. 4.Building Design + Construction, “Data center demand likely to be strong through at least 2028,” 2026. bdcnetwork.com
  5. 5.GovInfo (U.S. Code), “26 U.S.C. 1400Z-2, Special rules for capital gains invested in opportunity zones,” n.d. govinfo.gov
  6. 6.Legal Information Institute, Cornell Law School, “26 CFR 1.1400Z2(d)-1, Qualified opportunity funds and qualified opportunity zone businesses,” n.d. law.cornell.edu
  7. 7.Venable LLP, “Opportunity Zone Funds,” 2020. venable.com
  8. 8.Wipfli, “Final opportunity zone regulations released,” 2020. wipfli.com
  9. 9.Williams Mullen, “Second tranche of Opportunity Zone regulations answers substantially all our questions,” 2019. williamsmullen.com
  10. 10.BDO, “One Big Beautiful Bill Act Expands 100% Depreciation Expensing Opportunities,” 2025. bdo.com
  11. 11.RSM US, “The OBBBA rekindles opportunity zones: What it means for real estate,” 2025. rsmus.com
  12. 12.ArentFox Schiff, “Qualified Opportunity Zones, the Final Regulations: What's New, What's Changed, and What's Stayed the Same,” 2020. afslaw.com
  13. 13.CBRE, “North American data center demand continues to outpace supply despite record construction,” 2026. cbre.com

OZ Data Centers

Building or investing in an Opportunity Zone data center?

We sponsor the deals, manage the funds and run the operating businesses. Tell us about your capital, your land or your project.

Start a conversation

This website is for general information only. It is not an offer to sell, or a solicitation of an offer to buy, any security. Any offering will be made only through confidential offering documents, to eligible investors, where permitted by law. Opportunity Zone tax benefits depend on each investor's circumstances and on rules that can change; consult your own tax and legal advisers.